Campo Verde

Estimate of Probable Costs

Summary of Estimate of Probable Costs

The following cost estimate is based on the plan for the Phase One Plan project scope. Click on “Phase One Plan” in the site menu for a plan view of where these items are located on this site.

Please Note: Cost data associated with the development of this master plan was determined in 2016. Updated cost data is available on the Palos Verdes Peninsula Unified School District website, MEASURE PV Information, under “Status of PVPUSD Facilities”.

Phase One Plan Probable Costs

Campo Verde – Phase One Plan

PI# Scope Description Quantity × Unit Cost = Cost Total Cost
Hard Construction Costs
Site Work
Site Work Costs 0
New Construction
New Construction Costs 0
Reconfiguration Costs 0
Modernization Costs 0
Demolition Costs 0
X1 No modernization 0 each × 0 per each = 0 0
Miscellaneous Costs 0
Hard Construction Cost Subtotal 0
Soft Project Costs 27.00 % of Hard Construction Costs 0
Hard Construction Cost + Soft Project Costs Subtotal 0
Escalation 4 years @ 4.00% per year = 16.99% 0
Overall Contingency   10.00% of total = 11.11% 0
Total Probable Phase One Plan Costs for
Campo Verde